Next Level Realty

2204 W Rosedale Street S

Fort Worth, TX 76110

MLS#: 21427842

$465,000

Status: Active
Listing number: 21427842
Listing provided by: League Real Estate
Listing agent phone: None
Last update: N/A
On site: 10 days ago
Browse Properties
Mistletoe Heights Add - Residential Income

Property

Beds

3

Full Baths

2

1/2 Baths

None

Year Built

1955

Sq.Footage

1,022

UPDATED FINANCIALS! 2204 W Rosedale Street S presents an attractive real estate investment opportunity, combining 100% occupancy, established rental income, and a prime urban infill location in the heart of Fort Worth. This fully occupied, 3-bedroom, 2-bathroom residential property features a functional layout in an established rental market. Significant capital improvements include roof upgrades completed in 2019, along with plumbing, HVAC, and electrical system improvements in 2020. Strategically positioned near Fort Worth's Near Southside, Fairmount, and TCU neighborhoods, residents benefit from convenient access to major employment centers, medical facilities, restaurants, retail, and entertainment destinations throughout central Fort Worth. The property's proximity to the Magnolia Avenue corridor and Texas Christian University further enhances its appeal within the local rental market. With stabilized occupancy, in-place rental income, historical capital improvements, and a desirable location in an established urban infill submarket, 2204 W Rosedale Street S offers investors the opportunity to acquire a well-positioned, income-producing residential asset with long-term investment potential. Contact the listing broker for additional financial information, property details, and to discuss this investment opportunity.

Features & Amenities

Interior

  • Other Interior Features

    Other

  • Total Bedrooms

    3

  • Bathrooms

    2

  • Cooling YN

    YES

  • Cooling

    Other

  • Heating YN

    YES

  • Heating

    Other

  • Pet friendly

    N/A

Exterior

  • Garage

    No

  • Parking

    On Site, On Street

  • Pool

    No

  • Waterfront YN

    NO

Area & Lot

  • Lot Size(acres)

    0.069

  • Lot Size(square feet)

    3,005

  • Property Type

    Residential Income

  • Property Sub Type

    Multi Family

Price

  • Sales Price

    $465,000

  • Tax Amount

    $3,503

  • Financing Options

    1031 Exchange, Cash

  • Sq. Footage

    1,022

  • Price/SqFt

    $454

HOA

  • Association

    No

School District

  • Elementary School

    Clayton Li

  • Middle School

    Mclean

  • High School

    Paschal

Property Features

  • Foundation Details

    Other

  • Sewer

    Public Sewer

  • Tax Lot

    45

  • Water Source

    Public

Schedule a Showing

Showing scheduled successfully.

<
>
IN PERSON
VIA CHAT

What is 3 + 4 ?


Mortgage calculator

Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.

Your payment

Principal and Interest:

$

Property taxes:

$

HOA fees:

$

Total loan payment:

$

Total interest amount:

$

Location

County

Tarrant

Elementary School

Clayton Li

Middle School

Mclean

High School

Paschal

Listing Courtesy of Ross Utley, League Real Estate

RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.

Agent Joe Boston

AGENT

Joe Boston

Call Joe today to schedule a private showing.

(817) 881-7100

joesrentalprops@gmail.com


* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.
UPDATED FINANCIALS! 2204 W Rosedale Street S presents an attractive real estate investment opportunity, combining 100% occupancy, established rental income, and a prime urban infill location in the heart of Fort Worth. This fully occupied, 3-bedroom, 2-bathroom residential property features a functional layout in an established rental market. Significant capital improvements include roof upgrades completed in 2019, along with plumbing, HVAC, and electrical system improvements in 2020. Strategically positioned near Fort Worth's Near Southside, Fairmount, and TCU neighborhoods, residents benefit from convenient access to major employment centers, medical facilities, restaurants, retail, and entertainment destinations throughout central Fort Worth. The property's proximity to the Magnolia Avenue corridor and Texas Christian University further enhances its appeal within the local rental market. With stabilized occupancy, in-place rental income, historical capital improvements, and a desirable location in an established urban infill submarket, 2204 W Rosedale Street S offers investors the opportunity to acquire a well-positioned, income-producing residential asset with long-term investment potential. Contact the listing broker for additional financial information, property details, and to discuss this investment opportunity.

2204 W Rosedale Street S

Message successfully sent.

What would you like to know?

What is 3 + 4 ?

I agree to receive email communication and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Related Properties

Income Property - 4-Plex located in Fort Worth, just 20 minutes from Downtown Ft. Worth, south of Hwy-20 and west of I-35, close to major roads, shopping, restaurants, schools. Great neighborhood. Property is fully occupied. Rents are from $1050 to $1150 per month. Each unit has 2 bedrooms, 2 bathrooms and approximately 1188 sq ft. 4 parking spaces under carport. Roof recently replaced. Gutters replaced 2026. Bonus room - laundry room in middle of building. New windows in 2 units. 2 HVAC, one new. Feel free to drive-by to see it. Do not disturb tenants. Agent will be showing will be next Saturday, Sept. 19, 2026 from 1-3pm. Cap Rate includes taxes. 6.36% No seller financing available for this property. Text agent for questions and details.
#21384822

Fort Worth

3828 Cibolo Drive

8 Beds

4 Baths

4,752 Sq.Ft.

$500,000

MLS#: 21384822

Exceptional INVESTMENT OPPORTUNITY in Wedgwood! Welcome to 6315–6317 Walraven Circle in Southwest Fort Worth offering just over 3,000 square feet of living space and outstanding INCOME POTENTIAL. Fully renovated last year. Perfect for investors or owner-occupants, both units feature modern upgrades including granite countertops, luxury vinyl plank flooring, abundant natural light, private fenced backyards, balconies, and separate 2-car detached garages. Unit 6315 offers a flexible 2-bedroom plus office (or 3-bedroom) layout with 2.5 baths and DUAL PRIMARY SUITES, while Unit 6317 features 3 bedrooms, 2.5 baths, dual primary suites, and spacious living areas. Both units are currently leased, 6315 will terminate on October 1st, 6317 will terminate August 21st. Tenants are willing to renew, providing IMMEDIATE RENTAL INCOME, with similar properties leasing for $1,800+ per month. CONVENIENTLY LOCATED near parks, schools, shopping, and dining, this is a rare opportunity to own a TURNKEY investment in the desirable Wedgwood neighborhood.
#21295648

Fort Worth

6315 Walraven Circle

5 Beds

4 Baths

3,151 Sq.Ft.

$399,900

MLS#: 21295648

Excellent investment property opportunity! Each side boasts ~1,800sqft, with 4 bedrooms, 2.5 baths and 1 car garage. Each unit is individually metered, with tenants paying all bills. Located in Western Hills North, these units are conveniently located near downtown Ft Worth, shopping at Hulen and JRB Ft Worth.
#21413633

Fort Worth

8017 Julie Avenue

8 Beds

4 Baths

3,700 Sq.Ft.

$475,000

MLS#: 21413633

NOT AVAILABLE FOR SHOWINGS. REPRESENTATIVE PHOTOS! EXPECTED COMPLETION 11.15.26 This new construction duplex is a must see! Each unit boasts 4 spacious bedrooms 2.5 luxurious bathrooms. The modern kitchen features quartz countertops and brand new appliances. The open floor plan leads to a comfortable living room with plenty of natural light. Luxury vinyl flooring adds the perfect finishing touch to this home. With plenty of space for entertaining, this duplex is perfect for a family to House hack or as a long term cash flow investment opportunity with minimum repairs. Dont miss out on the chance to own this beautiful new construction duplex! Photos provided are representative photos of a a similar unit.
#21388389

Fort Worth

1228 Elva Warren Street

8 Beds

4 Baths

3,168 Sq.Ft.

$529,000

MLS#: 21388389

This excellent location in the heart of Fort Worth makes for a great income generating investment opportunity. This property offers One 1 bedroom 1-bathroom units, with a private laundry. A Triplex style main house with an additional 2 rental unit located in front of the house. The units share a backyard. The property is 100% occupied all with long term tenants. Units feature new bathrooms, new flooring, new windows, new plumbing, new sewerage line, new paint, new roof approx.2 years old and the entire house with new electrical. Property does have a brand-new central heat and ac, and 1 bedroom unit has a split ac. Property offers street parking. The location is ideal for tenants. It is close to everything including shopping, dining, 10-15 minutes from TCU, Sundance Square, business district, hospital and medical, the Fort Worth Zoo and downtown. Property is right across from the church which makes it safe and sound.
#21192142

Fort Worth

5236 Bonnell Avenue

None Beds

None Baths

2,390 Sq.Ft.

$475,000

MLS#: 21192142

Price reduced
Welcome to the Valley Surprise Duplex, a turnkey residential income opportunity located just minutes from Downtown Fort Worth! Built in 2025, this thoughtfully designed duplex offers two spacious units with modern finishes and established rental income. One unit features 3 bedrooms and 2.5 bathrooms, while the second offers 2 bedrooms and 2.5 bathrooms. Both units feature open-concept living and kitchen areas, luxury vinyl plank flooring, granite countertops, soft-close cabinetry, stainless steel appliances, and convenient in-unit laundry. The property is fully fenced and offers security and privacy with an automatic gate for entry. The 2-bedroom unit is currently leased at $1,645 per month through June 30, 2027, providing immediate, dependable rental income. The 3-bedroom unit is currently being utilized for short-term contract stays through PadSplit, currently fully leased for $2,460 per month, offering additional income potential and flexibility for the next owner. This property is an excellent opportunity for investors looking to add a newer, low-maintenance multifamily property to their portfolio. It also offers future flexibility for an owner-occupant looking to house hack while generating income from the adjoining unit. With its modern construction, versatile unit mix, existing rental activity, and convenient Fort Worth location, this duplex is ready to start working for its next owner from day one!
#21385797

Fort Worth

5836 Eastland Street

5 Beds

4 Baths

2,618 Sq.Ft.

$477,000

MLS#: 21385797

Great investment opportunity in Fort Worth! Discover this charming five-unit property offering excellent rental income potential. The property features updated interiors, vinyl flooring in main living areas, and comfortable bedrooms. Units are equipped with kitchen appliances and heating and cooling options. Conveniently located near schools, shopping, dining, and major roads. Whether you’re looking to expand your investment portfolio or explore a new income-producing opportunity, this property offers flexibility and potential. Don’t miss this opportunity!
#21416158

Fort Worth

2722 E Vickery Boulevard

5 Beds

5 Baths

2,296 Sq.Ft.

$550,000

MLS#: 21416158

$20K Big Reduce to sell, Great investment opportunity in an established Fort worth neighborhood that located near Hulen mall, 10 minutes to TCU. 2 units are identical, one unit has been updated, per pictures, other unit is in fair condition, rent is still under market. Great location. lot of potential. Both units are tenant occupied on month to months terms. Showing only by appointment only. Please do not disturb tenants.
#21297527

Fort Worth

4324 S Segura Court S

6 Beds

4 Baths

2,812 Sq.Ft.

$420,000

MLS#: 21297527

WELCOME to this Fort Worth Cash-Flow Crown Jewel: A TURNKEY MULTI-UNIT Ready to Perform! Originally 1 of 4 buildings for sale...now DOWN TO THE FINAL one. UNLOCK exceptional financial growth and ELEVATE your real estate portfolio with this PREMIER multi-unit complex. Positioned in a HIGH-DEMAND Fort Worth market, this property represents a powerful WEALTH-BUILDING ASSET designed for maximum efficiency and STEADY CASH-FLOW. The well-structured layouts and LOW-MAINTENANCE design provide the ultimate TURNKEY foundation for ambitious investors ready to scale their operations. Seize the momentum of the THRIVING North Texas economy with a property built for LONG-TERM APPRECIATION and HIGH TENANT RETENTION. This is more than just an investment opportunity; it is your next strategic move toward financial freedom and portfolio DOMINANCE. Investor ADVANTAGES include IMMEDIATE CASH FLOW and HIGH-YIELD POTENTIAL from day one. The Low-Maintenance, Asset Durable construction minimizes operational headaches. Plus the HIGH DEMAND LOCATION within this fast-growing Fort Worth pocket ensures LOW VACANCY RATES. Scalable features allow for future rent optimization while the turnkey EFFICIENCY & STREAMLINED systems mean less management stress. Don't let this premier investment slip away—schedule your private tour today and secure a HIGH-PERFORMING ASSET built for your future success.
#21060365

Fort Worth

4917 Miller Avenue

2 Beds

1 Baths

3,120 Sq.Ft.

$449,999

MLS#: 21060365

Turn Key cash flow on Fort Worth’s west side! This 2007 duplex offers two 3 bed, 2 bath units, each with an attached 1-car garage and a private fenced yard. Updated luxury vinyl plank flooring in the living areas, with tile in the kitchens and baths. 8020 is leased through August 2027 at $1,495 per month. 8022 is vacant and ready, so you can live in one side and let the other help pay the mortgage, or lease it at market rent. Electricity and water are separately metered and paid by residents. No HOA. Well maintained and ready to perform. This is not a project. Minutes to Lockheed Martin, NAS JRB, and the Camp Bowie corridor, with quick access to I-30 and Loop 820. Property is professionally managed by Turn Key Real Estate Management.
#21423749

Fort Worth

8020 Tanner Avenue

6 Beds

4 Baths

2,188 Sq.Ft.

$395,000

MLS#: 21423749

Send a message

Message successfully sent.

Your message

What is 3 + 4 ?

Reason for contacting?

I agree to receive email communication and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Sign Out

Virtual Assistant

Would you like to take the next step with this property? We can help you schedule a showing or virtual tour, or send you more details.

Yes, I would like more information.

Thank You for Your Reply, One of Our Agents will contact you as soon as possible

No, maybe later.

Thank you, you can always contact me via email, phone number or through the contact form.

Realhub AI

Lucy - Your AI-Powered Realtor

Update Your Temporary Password

Personalize your search

Enter your email and we'll notify you immediately when new listings match what you're looking for.

or enter email address

Already have an account ? Login here

Continue your home search

I agree to receive communications and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Already have an account ? Login here

We use cookies

We use cookies for analytics and to enhance your experience. By accepting, you agree to analytics and marketing cookies. Small functional cookies that count viewed properties and time on site are used regardless of your choice. You can manage your preferences or learn more about our cookies policy.

Privacy Policy Terms of Service