Next Level Realty

5003 Bryan Street 12

Dallas, TX 75206

MLS#: 20525547

$2,299,000

Status: Closed
Listing number: 20525547
Listing provided by: Rogers Healy and Associates
Listing agent phone: None
Last update: N/A
Browse Properties
College Hill - Residential Income

Property

Beds

12

Full Baths

12

1/2 Baths

None

Year Built

1941

Sq.Footage

8,452

Rare opportunity to purchase this 12 unit, multifamily income producing property taken down to the studs in 2017 w solid rents and excellent value add potential in the heart of East Dallas. Common area and exterior improvements include new concrete parking lot, perimeter fencing, electric parking gate, windows and landscaping. 6 units have been completely renovated, while prospective buyers have an opportunity to pull rental amounts even higher on remaining units by adding granite countertops, tile backsplashes, and stainless steel appliances. Washers and Dryers are available for tenant use on both the 1st and 2nd floors. Extra storage available on 3rd floor for each unit. Located in one of Dallas’ most desired neighborhoods for investors, East Dallas offers residents the livability of an established neighborhood while only a short drive to Dallas’ most popular destinations, all less than 2 miles away, including Uptown, Deep Ellum, Knox Henderson, Lower Greenville and Downtown Dallas.

Features & Amenities

Interior

  • Other Interior Features

    Granite Counters, Open Floorplan, Pantry, Walk-In Closet(s)

  • Total Bedrooms

    12

  • Bathrooms

    12

  • Basement YN

    NO

  • Cooling YN

    YES

  • Cooling

    Electric

  • Heating YN

    YES

  • Heating

    Central

  • Pet friendly

    N/A

Exterior

  • Garage

    No

  • Construction Materials

    Brick

  • Other Exterior Features

    Lighting

  • Parking

    Assigned, Electric Gate, Parking Lot

  • Patio and Porch Features

    None

  • Pool

    No

  • Waterfront YN

    NO

Area & Lot

  • Lot Features

    Corner Lot

  • Lot Size(acres)

    0.304

  • Lot Size(square feet)

    13,242

  • Property Type

    Residential Income

  • Property Sub Type

    Apartment

Price

  • Sales Price

    $2,299,000

  • Tax Amount

    $29,029

  • Financing Options

    Cash, Conventional

  • Sq. Footage

    8,452

  • Price/SqFt

    $272

HOA

  • Association

    No

Property Resources

  • Horse Property

    NO

School District

  • Elementary School

    Kennedy

  • Middle School

    Long

  • High School

    Woodrow Wilson

Property Features

  • Foundation Details

    Slab

  • Senior Community YN

    NO

  • Sewer

    Public Sewer

Schedule a Showing

Showing scheduled successfully.

<
>
IN PERSON
VIA CHAT

What is 3 + 4 ?


Mortgage calculator

Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.

Your payment

Principal and Interest:

$

Property taxes:

$

HOA fees:

$

Total loan payment:

$

Total interest amount:

$

Location

County

Dallas

Elementary School

Kennedy

Middle School

Long

High School

Woodrow Wilson

Listing Courtesy of Jp Findley, Rogers Healy and Associates

RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.

Agent Joe Boston

AGENT

Joe Boston

Call Joe today to schedule a private showing.

(817) 881-7100

joesrentalprops@gmail.com


* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.
Rare opportunity to purchase this 12 unit, multifamily income producing property taken down to the studs in 2017 w solid rents and excellent value add potential in the heart of East Dallas. Common area and exterior improvements include new concrete parking lot, perimeter fencing, electric parking gate, windows and landscaping. 6 units have been completely renovated, while prospective buyers have an opportunity to pull rental amounts even higher on remaining units by adding granite countertops, tile backsplashes, and stainless steel appliances. Washers and Dryers are available for tenant use on both the 1st and 2nd floors. Extra storage available on 3rd floor for each unit. Located in one of Dallas’ most desired neighborhoods for investors, East Dallas offers residents the livability of an established neighborhood while only a short drive to Dallas’ most popular destinations, all less than 2 miles away, including Uptown, Deep Ellum, Knox Henderson, Lower Greenville and Downtown Dallas.

5003 Bryan Street 12

Message successfully sent.

What would you like to know?

What is 3 + 4 ?

I agree to receive email communication and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Related Properties

Incredible opportunity to own a fully leased, cash flowing portfolio of 9 single-family homes and 1 duplex, strategically located in high-demand rental markets across the Dallas-Fort Worth Metroplex. This package includes: 3 homes in Cedar Hill 3 homes in Mesquite 1 home in DeSoto 1 home in Garland 1 duplex in Dallas With monthly rental income exceeding $20,000, this portfolio is ideal for investors seeking immediate returns with long-term appreciation potential. All properties are tenant occupied and professionally managed, making this a true turnkey acquisition. Priced below retail comps, offering instant equity and upside for the savvy investor.
#21398103

Dallas

4835 Berridge Lane

None Beds

None Baths

2,000 Sq.Ft.

$2,450,000

MLS#: 21398103

Tucked around a private drive, this is a thoughtfully designed community of eight modern condos, arranged in two parallel buildings of four residences each for an efficient, attractive layout that feels both intimate and connected. Each home offers approximately 1,460 square feet of living space paired with an attached two-car garage, striking the balance between comfort and low-maintenance living. Inside, open-concept floor plans are elevated by contemporary finishes throughout, from shaker-style cabinetry and quartz-style countertops to luxury wood-look flooring and integrated LED lighting. A recessed 60-inch electric fireplace anchors the main living space, while energy-efficient fixtures bring everyday ease. Every residence is available in one of six professionally curated interior finish packages, ensuring a cohesive yet distinctive aesthetic. The two interior condos offer added versatility, with a first-floor kitchenette featuring a stovetop and microwave, perfect for multigenerational living, guests, or rental potential. Exterior units can add this same feature for $4,000. Enjoy an unbeatable South Dallas location just minutes from the Dallas Zoo, William Blair Jr. Park, and City Park. Represents all eight condos; may also be sold in smaller combinations, from individual units to a full building of four.
#21381197

Dallas

1412 Metropolitan Avenue 101-104, 201-204

16 Beds

16 Baths

11,704 Sq.Ft.

$2,744,200

MLS#: 21381197

One Building. Five Residences. One Exceptional Offering. Four units are currently leased, with one intentionally vacant to accommodate property showings. Detailed rent roll and operating expenses available upon request. A rare opportunity to acquire an entire building comprising five contemporary, income-producing townhomes, just minutes from Uptown, Downtown, West Village, Klyde Warren Park, the Arts District and Central Expressway. Built in 2021, the property features four two-bedroom, 2.5-bath townhomes and a spacious one-bedroom, 1.5-bath townhome, each offering open-concept living, abundant natural light, contemporary kitchens with Shaker-style cabinetry, stone countertops, stainless steel appliances and engineered wood flooring. This boutique five-residence property offers the privacy and convenience of direct garage access to each home with no shared apartment corridors. Each townhome features private bedrooms with ensuite baths and a rooftop terrace with turf and picturesque Dallas skyline views. A shared, fenced-in, first-floor turf-covered outdoor space provides an inviting amenity for all residents to enjoy. Washer and dryer connections and security systems in each unit further enhance the convenience and appeal of these residences. An investor can hold all five townhomes as a rental portfolio or pursue individual unit sales.
#21409756

Dallas

4223 Delano Place

9 Beds

9 Baths

7,592 Sq.Ft.

$1,999,500

MLS#: 21409756

Open house
The Best of Both Worlds: 1920s Character Meets 21st-Century Premium Living and where classic 1920s romance meets 21st-century sophistication. Originally constructed in 1925, 4017 Rawlins Street captures the historic soul of old Oak Lawn. Completely remodeled to the studs and framed by fresh, manicured landscaping, this property honors its architectural pedigree through a beautifully preserved heritage exterior, while introducing pristine, tech-forward modern spaces. 5 Distinct, Bespoke Residences (5,014 Total SF) This boutique compound features two 1-bedroom units and three 2-bedroom units, each boasting entirely unique layouts and upscale finishes: * Vintage Soul: Individual fireplaces, original restored hardwood floors, and elegant new custom tilework. * Premium Finishes: Chef's kitchens and baths outfitted with granite countertops and full stainless-steel appliance packages. * Modern Comforts: In-unit full-sized washers and dryers included in every residence. * Private Oasis: Every home features a dedicated outdoor retreat, including intimate patios or covered verandas. Gated Parking, Tech & Strategic Flexibility * Secure Parking: Fully fenced, gated rear lot offering a covered parking space for each unit plus extra guest spaces. * EV Charging: On-site electric vehicle charging station installed in the secure parking lot. * Turnkey Setup: Individually metered utilities and fully established HOA documents are already finalized. * Exit Strategy: Excellent versatility—hold as a high-performing multi-family asset or sell immediately as individual luxury condos. Premier Walkable Location Situated in a highly walkable, tree-lined pocket of Oak Lawn, residents are near neighborhood restaurants, retail, offices, and the trails of Turtle Creek. Take advantage of this rare, storied lifestyle asset that generic modern builds simply cannot replicate.
#21343610

Dallas

4017 RAWLINS Street

8 Beds

8 Baths

5,014 Sq.Ft.

$2,100,000

MLS#: 21343610

New on site 4 days ago
Dallas Property Advisors, LLC is pleased to announce the exclusive listing of The Sycamore Tree Condominiums. Nestled in the residential neighborhood of Peak’s Suburban subdivision in Old East Dallas, 4716 Sycamore is a 21-unit multifamily complex. Each unit is separately deeded giving flexibility to the buyer in their exit strategy. Units are very spacious, averaging over 700 square feet and offer a variety of 1 and 2-bedroom floor plans. The building has central heating cooling, separate electric meters, ample parking, a spacious courtyard, and much more. Tenants love this subdivision because it is in a quiet neighborhood and close to Downtown, Knox Henderson, Lower Greenville, and Uptown. The value lies in renovating the remaining units and getting all units to market. Additionally, there is currently no RUBS program which should be implemented to off set costs of the utilities. Lastly, there are two empty maintenance storage rooms on the 3rd floor that could be converted into locker storage for additional income. There is also an attractive Freddie Mac non-recourse loan that a buyer can potentially assume at an interest rate of 4.54, 30-year amortization, and a maturity date of January 2039. Or the property can be purchased free and clear of debt.
#21421605

Dallas

4716 Sycamore

29 Beds

21 Baths

14,750 Sq.Ft.

$2,495,000

MLS#: 21421605

This is 22 condo units for sale all by the same owner. Each condo features 2 bedrooms with most units having 1.5 bath and some units have 2.5 baths. All the bedrooms are upstairs. Each unit has a fenced back porch with a storage closet. Each unit has 2 designated parking spots. The HOA dues include water, sewer, trash, and insurance for each unit, maintenance of grounds, maintenance of structure, and management fees. The owner will consider selling units in smaller groups with the minimum amount being 3 units. Owner Financing is available with 20% down at an 8% interest rate. Taxes will be the responsibility of the purchaser. Showings have to be scheduled with the owner and listing agent in advance.
#21254904

Dallas

10500 Lake June Road

44 Beds

27 Baths

24,107 Sq.Ft.

$1,850,000

MLS#: 21254904

*** 24 Hour Showing Notice is Required ** Unique investment opportunity in the heart of the vibrant Bishop Arts District! This two-story duplex features a three-bedroom residence on the first floor and a four-bedroom residence on the second floor, offering flexible living arrangements and strong rental potential. Just moments from the neighborhood’s colorful street art, independent boutiques, popular restaurants, relaxed bars and live entertainment. Enjoy easy access to local favorites such as the Texas Theatre and Kessler Theater, along with dining options ranging from Texas-style barbecue to international cuisine. A rare opportunity to own a spacious multifamily property in one of Dallas’ most distinctive and sought-after neighborhoods.
#21367306

Dallas

416 W 10th Street

7 Beds

4 Baths

3,770 Sq.Ft.

$2,600,000

MLS#: 21367306

Welcome to 2514 Lucas Drive, a brand-new collection of 5 modern four-story condos designed with both style and functionality in mind! These units will be completed in 30 days. The first level features a versatile flex room, perfect for a home office, small gym or storage, as well as the washer and dryer closet. The second floor opens to a living area filled with natural light, highlighted by high ceilings and anchored by a decorative wall with fireplace. The kitchen serves as the centerpiece of the home, featuring custom cabinetry, stainless steel appliances and a clean white quartz island -ideal for both entertaining and everyday living. The beautifully decorated guest bath is located half a level up. The third floor features the home’s bedrooms, including the primary suite with a double vanity, walk-in closet, and oversized walk-in shower and a second bedroom with an ensuite bath. The fourth floor features a flex room with a half bath and a great rooftop deck. The room would make a perfect office or second living. Thoughtful design, stunning tiles and custom finishes, and a well-planned layout come together to create a comfortable and stylish home. Perfectly located near Dallas’s best dining, nightlife, and green spaces, this home delivers privacy with the ease of low maintenance condo living. Modern, refined, and move in ready in about 30 days or less. Low HOA! Professional photos coming soon.
#21382761

Dallas

2514 Lucas Drive 101-105

10 Beds

10 Baths

8,505 Sq.Ft.

$1,999,900

MLS#: 21382761

Explore elegance at 4709 Virginia St, Dallas, TX, 75204 with this exquisite 5-unit townhome complex. Spanning a total of 8,904 sqft, each unit features a 2-car garage, private balcony, spacious interiors, and modern amenities. Nestled in a vibrant neighborhood close to downtown Dallas, residents enjoy quick access to dining, shopping, and entertainment. Experience luxury, convenience, and style in one of Dallas’ most desirable areas.
#21264869

Dallas

4707 Virginia Avenue

10 Beds

10 Baths

8,980 Sq.Ft.

$2,550,000

MLS#: 21264869

Fully occupied and income-producing, this exceptional residential asset features five modern townhomes secured behind a private gate—delivering immediate, reliable cash flow from day one. Built in 2025, this turnkey investment combines new construction quality with low-maintenance ownership, maximizing returns and minimizing operational burden. Best part is that Airbnb and short term rentals are also allowed. Strategically located just 9 minutes from SMU ( Southern Methodist University) with seamless access to Downtown Dallas, Uptown, major hospitals, premier shopping, and dining, this high-demand location consistently attracts and retains quality tenants. With full tenancy already in place, investors benefit from instant income and reduced leasing risk. Engineered for efficiency, the property boasts low operating expenses, enhancing net income and long-term profitability. Its modern design and central location support strong occupancy rates and sustained rental demand. This gated, five-unit townhome community represents a rare opportunity to acquire a turnkey multifamily investment in a prime Dallas location—offering dependable performance, strong cash flow, and long-term appreciation potential. SIGNLE UNITS ALSO AVAILABLE FOR $510K EACH. Plz tex listing agent for showings.
#21332643

Dallas

4709 Virginia Avenue 1,2,3,4,5

2 Beds

3 Baths

9,050 Sq.Ft.

$2,550,000

MLS#: 21332643

Send a message

Message successfully sent.

Your message

What is 3 + 4 ?

Reason for contacting?

I agree to receive email communication and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Sign Out

Virtual Assistant

Would you like to take the next step with this property? We can help you schedule a showing or virtual tour, or send you more details.

Yes, I would like more information.

Thank You for Your Reply, One of Our Agents will contact you as soon as possible

No, maybe later.

Thank you, you can always contact me via email, phone number or through the contact form.

Realhub AI

Lucy - Your AI-Powered Realtor

Update Your Temporary Password

Personalize your search

Enter your email and we'll notify you immediately when new listings match what you're looking for.

or enter email address

Already have an account ? Login here

Continue your home search

I agree to receive communications and understand I can unsubscribe at any time.

I agree to be contacted by Next Level Realty Group via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. Privacy Policy

Already have an account ? Login here

We use cookies

We use cookies primarily for analytics to enhance your experience. By accepting, you agree to our use of these cookies. You can manage your preferences or learn more about our cookies policy.

Privacy Policy Terms of Service